Xedar Corp.
 
Annual Report:
Income Statement: As of Dec. 31 Thou. US Dollar 2008 2007
Net sales 17,755 11,142
Cost of sales 14,891 7,713
Selling gen. & admin. exps. 9,081 7,909
Income tax 23 17
Interest expense 212 16
Discontd. opers.   74
Minority int.   72
Inc. fr. contng. opers. (6,452) (4,441)
Net income (6,452) (4,367)
Net income per share basic (0.24) (0.19)
Share earns. fr. contng. opers. basic   ($0.19)
Discontd. opers. per share basic (0.24)  
Share earns. fr. contng. opers. basic (0.24) ($0.19)
Discontd. opers. per share basic    
Net income per share diluted (0.24) (0.19)

Balance Sheet: As of Dec. 31 Thou. US Dollar 2008 2007
Assets:    
Cash & cash equiv. 771 432
Accounts receivable, net of allowance 2,602 2,749
Unbilled revenues 183 182
Related party rec.   272
Other current assets 230 165
Tot. curr assets 3,786 3,800
Property and equipment, net 1,824 1,925
Goodwill 7,939 7,954
Intangibles 7,934 10,728
Total assets 21,483 24,408
Liabilities:    
Notes pay. 1,815 459
Accts. pay. 1,062 1,126
Cap lease obligs 143  
Accrued liabilities 594 637
Defr. revenue 710 639
Line of credit 1,000 1,321
Tot. curr. liabs. 5,324 4,182
Com. stk. n.p. 27,300 25,264
Retained earns. (12,283) (5,832)
Other stkholders equity (211) (202)
Unearned compensation (49) (98)
Total Stockholders' Equity 14,757 19,132
Total liabs. and equity 21,483 24,408

NOTE: Effective Dec. 31 '06, Xedar Corporation acquired Premier Data Services, Inc. Transaction was acctd. for as a reverse acquis., with Premier Data Services, Inc. being deemed the acquiring company. Results reflect the opers. of Premier Data Services, Inc. for all periods presented.


Privacy Notice
Copyright © 2009, Standard & Poor's. All rights reserved.