| Balance Sheet: As of Dec. 31 Thou. Canadian Dollars |
2008 |
2007 |
| Assets: |
|
|
| Cash & equiv. |
1,059 |
553 |
| Restricted cash |
68 |
316 |
| Receivables |
250 |
491 |
| Prepaid expenses |
78 |
96 |
| Tot. curr assets |
1,455 |
1,456 |
| Net property |
234 |
468 |
| Technology |
|
|
| Intangibles |
|
1,674 |
| Other assets |
222 |
1,903 |
| Total assets |
1,911 |
5,501 |
| Liabilities: |
|
|
| Notes pay. |
80 |
|
| Curr. debt mat. |
898 |
|
| Accts. pay. & accruals |
4,887 |
5,542 |
| Other curr. liabs. |
151 |
|
| Tot. curr. liabs. |
6,016 |
5,542 |
| Convertible debenture |
392 |
|
| Stockholders' Equity: |
|
|
| Com. stk. n.p. |
24,663 |
22,101 |
| Share subscriptions |
|
80 |
| Warrants |
5,458 |
4,058 |
| Paid-in cap. |
3,607 |
3,048 |
| Equity portion of convertible debenture |
230 |
|
| Retained earns. |
(38,460) |
(29,334) |
| Other comprehensive income |
5 |
6 |
| Total Stockholders' Equity |
(4,497) |
|
| Total liabs. |
1,911 |
5,501 |
| Common Shares (Thou.) |
223,801 |
188,766 |