| Balance Sheet: As of Dec. 31 Thou. Canadian Dollars |
2008 |
2007 |
| Assets: |
|
|
| Cash & equiv. |
3,780 |
6,167 |
| Accounts receivable |
732 |
1,262 |
| Mineral exploration tax credits rec. |
676 |
592 |
| Due from related company |
164 |
250 |
| Due from affil. |
20 |
100 |
| Long-term investments |
1,507 |
2,236 |
| Investment in and advances to related company |
20 |
100 |
| Property and equipment |
809 |
702 |
| Mineral exploration properties |
7,422 |
9,791 |
| Total assets |
15,110 |
21,100 |
| Liabilities: |
|
|
| Accounts payable and accrued liabilities |
285 |
460 |
| Future income tax |
623 |
1,649 |
| Com. stk. n.p. |
21,092 |
19,310 |
| Warrants |
509 |
1,203 |
| Accumulated other comprehensive loss |
(1,946) |
(82) |
| Capital surplus |
1,830 |
1,320 |
| Retained earns. |
(7,282) |
(2,760) |
| Total stockholders' equity |
14,202 |
18,991 |
| Total liabs. |
15,110 |
21,100 |