Computer Services, Inc.

Annual Report:

Income Statement: As of Feb. 28 Thou. US Dollar	2009	2008	2007
Revenues	150,649	145,618	124,501
Operating exps.	116,364	116,370	99,107
Interest expense, net	271	683	372
Other income	(77)	(383)	(201)
Income tax	13,235	10,516	9,513
Minority interest	(12)	(427)	(284)
Net income	20,714	18,093	15,592
Share earns. basic	2.71	$2.30	$1.98
Share earns. diluted	2.62	$2.20	$1.89

Balance Sheet: As of Feb. 28 Thou. US Dollar	2009	2008
Assets:
Cash & equiv.	1,320	2,249
Accts. rec., net	16,026	15,922
Other curr. assets	7,180	4,161
Tot. curr assets	24,526	22,332
Net property	28,357	30,005
Intangibles	52,907	48,963
Other assets	2,895	5,413
Total assets	108,685	106,713
Liabilities:
Notes pay.	41	127
Defr. revenue	5,382	4,713
Income tax		662
Accts. pay. & accruals	9,942	7,380
Tot. curr. liabs.	15,365	12,882
Notes pay.	5,000	9,990
Long term defr. inc. tax	3,084	948
Other liabs.	1,003	1,067
Minority interest		437
Com. stk. n.p.	13,917	12,819
Other stockholders equity	(2,274)	(1,663)
Retained earns.	72,590	70,233
Total liabs. and equity	108,685	106,713
Common Shares (Thou.)		7,814

NOTE: Financial statements represent fiscal years ended Feb 28 2009, Feb. 29 '08, Feb. 28' 07.